| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Total Revenue | 4K | 2K | 655 | 105K | 1K | ||
| Cost of Revenue | -366 | 190K | 495K | 490K | 67K | ||
| Gross Profit | 4K | -189K | -494K | -384K | -66K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 381K | 1.78M | 301K | 23K | 267K | ||
| Amortization & Deprec | 366 | 366 | 1K | 2K | 2K | ||
| Other Expenses | 0 | 0 | 0 | -1K | -1K | ||
| Total Operating Expenses | 382K | 1.78M | 302K | 24K | 268K | ||
| Operating Income | -377K | -1.97M | -796K | -408K | -334K | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -377K | -1.97M | -796K | -408K | -334K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 5K | 6K | 5K | 4K | 5K | ||
| Income Before Taxes | -383K | -1.97M | -801K | -413K | -339K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -383K | -1.97M | -801K | -413K | -339K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -383K | -1.97M | -801K | -413K | -339K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -383K | -1.97M | -801K | -413K | -339K | ||
| ||||||