| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 62.7M | 42.6M | -47.6M | 39.8M | 62.5M | ||
| Depreciation | 53.2M | 49.8M | -155M | 44.7M | 44.2M | ||
| Amortization | 17.7M | 22.5M | 21.9M | 0 | 0 | ||
| Deferred Taxes | -200K | -81.2M | 114M | 0 | 0 | ||
| Change In Working Capital | 25.4M | 111M | -51.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 34.8M | 12.5M | 896M | 0 | 0 | ||
| Cash From Operations | 194M | 157M | -524M | 117M | 184M | ||
| Capital Expenditures | -44.9M | -44.6M | 168M | -21.5M | -21.7M | ||
| Sale of Assets | 1.80M | -5.00M | 0 | 0 | 0 | ||
| Acquisitions | -5.60M | -600K | 131M | 0 | 0 | ||
| Investments | -13.0M | 17.2M | 600K | 0 | 0 | ||
| Other Investing Activities | -28.6M | -50.7M | -23.2M | 0 | 0 | ||
| Cash from Investing | -45.4M | -39.1M | 271M | -26.9M | -21.3M | ||
| Dividends Paid | -43.8M | -43.6M | 131M | -45.9M | -22.7M | ||
| Sale / Purchase of Stock | -9.40M | 400K | 200K | 0 | 0 | ||
| Net Borrowings | -102M | -53.8M | 31.7M | 0 | 0 | ||
| Other Financing Cash Flows | 2.80M | 6.10M | -2.90M | 0 | 0 | ||
| Cash From Financing | -152M | -90.9M | 194M | -82.7M | -164M | ||
| Foreign Exchange Effect | -2.00M | -3.20M | 2.50M | 1.70M | 1.40M | ||
| Net Change in Cash | -5.80M | 24.2M | -56.5M | 8.90M | 0 | ||
| ||||||