| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -66.4M | 0 | -17.3M | -15.9M | -17.2M | ||
| Depreciation | 10.7M | 0 | 7.75M | 8.01M | 8.29M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -185K | 0 | -372K | 0 | -1.64M | ||
| Change In Working Capital | -9.91M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 56.1M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -9.76M | 0 | -10.8M | -12.4M | -8.80M | ||
| Capital Expenditures | -5.12M | 0 | -3.64M | -2.46M | -3.53M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -4.41M | ||
| Investments | -25.8M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 3.97M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -21.9M | 0 | -11.1M | 73K | -1.50M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 897K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 897K | 0 | -602K | -200K | 387K | ||
| Foreign Exchange Effect | -2.95M | 0 | -1.12M | 1.75M | 671K | ||
| Net Change in Cash | -33.7M | 0 | -23.6M | -10.8M | -9.24M | ||
| ||||||