| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.01B | -121M | -49.0M | -6.00M | 57.0M | ||
| Depreciation | 470M | 398M | 368M | 410M | -707M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -241M | 0 | 0 | 0 | ||
| Change In Working Capital | -177M | 261M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.29B | -11.0M | 0 | 0 | 0 | ||
| Cash From Operations | 578M | 286M | 328M | 360M | 562M | ||
| Capital Expenditures | -839M | -1.60B | -1.57B | -2.40B | -1.07B | ||
| Sale of Assets | 998M | 1.69B | 2.23B | 1.74B | 1.46B | ||
| Acquisitions | -16.0M | -3.00M | 104M | -48.0M | -25.0M | ||
| Investments | 0 | 343M | 0 | 0 | 0 | ||
| Other Investing Activities | -843M | -1.63B | 0 | 0 | 0 | ||
| Cash from Investing | 139M | 399M | 775M | -706M | 351M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -594M | -732M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -54.0M | 0 | 0 | 0 | ||
| Cash From Financing | -594M | -786M | -1.02B | 416M | -887M | ||
| Foreign Exchange Effect | -11.0M | -15.0M | 0 | 19.0M | 10.0M | ||
| Net Change in Cash | 112M | -116M | 87.0M | 89.0M | 36.0M | ||
| ||||||