| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 15.0M | 24.3M | 35.7M | 34.5M | 35.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 93.3M | 219M | 216M | 128M | 149M | ||
| Inventories | 70.5M | 53.5M | 76.0M | 96.8M | 70.5M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 213M | 186M | 103M | 97.8M | 103M | ||
| Total Current Assets | 392M | 482M | 430M | 357M | 358M | ||
| Property, Plant & Equipment | 2.44B | 2.49B | 2.50B | 2.53B | 2.56B | ||
| Goodwill & Intangibles | 0 | 0 | 20.5M | 20.5M | 24.8M | ||
| Other Long-term Assets | 554M | 656M | 589M | 589M | 612M | ||
| Total Long-Term Assets | 2.99B | 3.15B | 3.11B | 3.14B | 3.20B | ||
| Total Assets | 3.39B | 3.63B | 3.54B | 3.50B | 3.56B | ||
| Accounts Payable | 103M | 176M | 137M | 104M | 133M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 195M | 269M | 243M | 281M | 60.6M | ||
| Other Current Liabilities | 297M | 243M | 244M | 237M | 254M | ||
| Total Current Liabilities | 595M | 689M | 624M | 622M | 447M | ||
| Long Term Debt | 892M | 923M | 923M | 862M | 1.11B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 465M | 489M | 471M | 464M | 443M | ||
| Other Long-term Liabilities | 454M | 534M | 496M | 508M | 508M | ||
| Total Long-term Liabilities | 1.81B | 1.95B | 1.89B | 1.83B | 2.06B | ||
| Minority Interest | 0 | 0 | 11.1M | 9.51M | 11.0M | ||
| Total Liabilities | 2.41B | 2.63B | 2.52B | 2.46B | 2.52B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 775M | 777M | ||
| Additional Paid-In Capital | 773M | 775M | 776M | 0 | 0 | ||
| Retained Earnings | 218M | 228M | 249M | 264M | 265M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -12.1M | -6.09M | -5.99M | -5.89M | -5.79M | ||
| Total Shareholder's Equity | 979M | 997M | 1.02B | 1.03B | 1.04B | ||
| ||||||