| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.36M | 17.5M | 31.0M | 25.9M | 8.14M | ||
| Depreciation | 32.0M | -11.3M | -46.2M | 45.2M | 31.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.69M | 38.4M | -49.0M | -4.13M | -18.8M | ||
| Change In Working Capital | -13.5M | -94.1M | 114M | 0 | 0 | ||
| Other Non Cash Operating Items | -9.64M | 32.9M | -18.8M | 0 | 0 | ||
| Cash From Operations | 19.9M | -16.5M | -23.8M | 84.9M | 57.6M | ||
| Capital Expenditures | -59.9M | -70.0M | 180M | -47.0M | -54.5M | ||
| Sale of Assets | 7.79M | 211K | -8.00M | 0 | 0 | ||
| Acquisitions | -1.43M | -12K | 1.44M | 0 | -8.57M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -65.1M | -32.2M | 192M | 0 | 0 | ||
| Cash from Investing | -58.8M | -32.0M | 140M | -42.7M | -73.6M | ||
| Dividends Paid | -9.67M | -9.81M | 27.2M | -11.5M | -11.5M | ||
| Sale / Purchase of Stock | 20.0M | 1.17M | -28.6M | 0 | 0 | ||
| Net Borrowings | 38.7M | 98.8M | -139M | 0 | 0 | ||
| Other Financing Cash Flows | -491K | -32.3M | 48.5M | 0 | 0 | ||
| Cash From Financing | 48.6M | 57.9M | -117M | -43.4M | 16.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.65M | 9.28M | -1.13M | -1.20M | 567K | ||
| ||||||