| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 5.97M | 5.75M | 4.44M | 4.90M | 475K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.57M | 1.11M | 4.07M | 2.70M | 1.31M | ||
| Inventories | 492K | 458K | 434K | 307K | 263K | ||
| Pre-paid Expenses | 451K | 394K | 233K | 320K | 258K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 1.10M | 782K | ||
| Other Current Assets | 1.26M | 1.26M | 1.26M | 0 | 0 | ||
| Total Current Assets | 9.74M | 8.97M | 10.4M | 9.33M | 3.08M | ||
| Property, Plant & Equipment | 671K | 526K | 442K | 310K | 271K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.09M | 686K | 367K | 157K | 157K | ||
| Total Long-Term Assets | 1.76M | 1.21M | 809K | 467K | 428K | ||
| Total Assets | 11.5M | 10.2M | 11.2M | 9.79M | 3.51M | ||
| Accounts Payable | 962K | 581K | 892K | 579K | 693K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.00M | 7.00M | 7.00M | 7.00M | 10.6M | ||
| Other Current Liabilities | 7.59M | 6.82M | 9.24M | 8.44M | 5.28M | ||
| Total Current Liabilities | 14.5M | 16.0M | 18.6M | 17.4M | 17.9M | ||
| Long Term Debt | 7.00M | 7.00M | 7.00M | 7.00M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 23K | 0 | ||
| Other Long-term Liabilities | 3.44M | 1.99M | 612K | 0 | 27K | ||
| Total Long-term Liabilities | 10.4M | 8.99M | 7.61M | 7.02M | 27K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 24.9M | 25.0M | 26.2M | 24.4M | 17.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 36K | 36K | 36K | 36K | 36K | ||
| Additional Paid-In Capital | 96.1M | 96.3M | 96.9M | 97.5M | 98.1M | ||
| Retained Earnings | -110M | -111M | -112M | -112M | -113M | ||
| Treasury Stock | -53K | -53K | -53K | -53K | -53K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | -13.4M | -14.8M | -15.0M | -14.6M | -14.4M | ||
| ||||||