| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | -3.77M | -1.61M | -774K | -6.38M | -415K | ||
| Depreciation | 131K | 137K | 136K | 134K | 59K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.34M | -1.95M | -1.24M | 3K | 0 | ||
| Other Non Cash Operating Items | 157K | 190K | 606K | 550K | 0 | ||
| Cash From Operations | -4.82M | -3.24M | -1.27M | 456K | -1.16M | ||
| Capital Expenditures | -35K | 0 | -52K | -2K | -20K | ||
| Sale of Assets | 0 | 8K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 799K | 0 | ||
| Other Investing Activities | 764K | 0 | -52K | -801K | 0 | ||
| Cash from Investing | 764K | 8K | -52K | -2K | -20K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.06M | -7.00M | 18K | 0 | 0 | ||
| Net Borrowings | -1.10M | 10.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 5.96M | 3.00M | 18K | 0 | -3.24M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.90M | -228K | -1.30M | 454K | -4.42M | ||
| ||||||