| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -240M | 140M | 125M | 168M | -86.7M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 515M | -185M | -1.51M | 0 | 0 | ||
| Other Non Cash Operating Items | 214M | 343M | 121M | 0 | 0 | ||
| Cash From Operations | 489M | 297M | 244M | 207M | 442M | ||
| Capital Expenditures | -3.04M | -2.64M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.17B | -3.13B | -3.61B | 0 | 0 | ||
| Other Investing Activities | 2.15B | 3.28B | 3.04B | 0 | 0 | ||
| Cash from Investing | -23.1M | 148M | -573M | -251M | -584M | ||
| Dividends Paid | -35.1M | -34.9M | -36.3M | -41.7M | -34.9M | ||
| Sale / Purchase of Stock | -215M | -50.2M | -5.64M | 0 | 0 | ||
| Net Borrowings | 159M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -90.5M | -85.1M | -42.0M | -41.0M | -32.9M | ||
| Foreign Exchange Effect | -50.4M | -22.5M | -16.9M | 38.7M | 19.7M | ||
| Net Change in Cash | 325M | 338M | -388M | -45.9M | -155M | ||
| ||||||