| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.89M | -1.10M | 5.91M | 6.03M | 4.16M | ||
| Depreciation | 3.89M | 4.13M | 3.56M | 3.61M | 3.68M | ||
| Amortization | 792K | 793K | 792K | 0 | 0 | ||
| Deferred Taxes | 2.04M | 1.16M | 2.83M | 3.11M | 3.35M | ||
| Change In Working Capital | 8.11M | -1.05M | -4.38M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.29M | 8.03M | 1.91M | 0 | 0 | ||
| Cash From Operations | 16.4M | 12.0M | 10.6M | 6.71M | 17.0M | ||
| Capital Expenditures | -798K | -799K | -2.44M | -3.12M | -2.38M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -798K | -799K | -2.44M | 0 | 0 | ||
| Cash from Investing | -798K | -799K | -2.44M | -3.12M | -2.38M | ||
| Dividends Paid | -23.4M | -7.80M | -6.16M | -6.13M | -6.10M | ||
| Sale / Purchase of Stock | 0 | -2.55M | -975K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 15.6M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -7.80M | -10.4M | -7.14M | -7.49M | 73.2M | ||
| Foreign Exchange Effect | -21K | -159K | -107K | 0 | 231K | ||
| Net Change in Cash | 7.81M | 660K | 939K | -3.90M | 88.0M | ||
| ||||||