| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Cash & Equivalents | 2.05M | 1.94M | 1.60M | 1.64M | 1.64M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 15.4M | 15.6M | 15.9M | 14.5M | 14.5M | ||
| Inventories | 10.9M | 11.4M | 11.4M | 10.3M | 10.3M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 28.4M | 29.0M | 28.9M | 26.5M | 26.5M | ||
| Property, Plant & Equipment | 1.17M | 1.19M | 1.17M | 1.13M | 1.13M | ||
| Goodwill & Intangibles | 10.2M | 10.8M | 10.6M | 7.78M | 7.78M | ||
| Other Long-term Assets | 3.62M | 3.34M | 3.13M | 1.53M | 1.53M | ||
| Total Long-Term Assets | 15.0M | 15.4M | 14.9M | 10.9M | 10.9M | ||
| Total Assets | 43.4M | 44.4M | 43.8M | 37.3M | 37.3M | ||
| Accounts Payable | 7.74M | 7.62M | 6.86M | 6.46M | 6.46M | ||
| Accrued Expenses | 4.20M | 6.75M | 3.20M | 0 | 0 | ||
| Short Term Debt | 6.85M | 6.34M | 10.2M | 10.3M | 10.3M | ||
| Other Current Liabilities | 525K | 615K | 564K | 826K | 826K | ||
| Total Current Liabilities | 20.1M | 22.2M | 21.7M | 21.5M | 21.5M | ||
| Long Term Debt | 3.14M | 2.79M | 2.58M | 2.26M | 2.26M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 591K | 596K | 579K | 541K | 541K | ||
| Other Long-term Liabilities | 3.79M | 2.94M | 1.88M | 1.77M | 1.77M | ||
| Total Long-term Liabilities | 7.52M | 6.33M | 5.04M | 4.56M | 4.56M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 27.7M | 28.6M | 26.7M | 26.1M | 26.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 13.2M | 13.2M | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 55.8M | 55.8M | ||
| Retained Earnings | 0 | 0 | 0 | -57.4M | -57.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 15.8M | 15.8M | 17.1M | -378K | -378K | ||
| Total Shareholder's Equity | 15.8M | 15.8M | 17.1M | 11.2M | 11.2M | ||
| ||||||