| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -89K | 7K | -830K | -5.49M | -5.49M | ||
| Depreciation | -588K | 0 | 0 | 674K | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 118K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.16M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -6.49M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 4.59M | 0 | 0 | 416K | 0 | ||
| Capital Expenditures | 214K | 0 | 0 | -251K | 0 | ||
| Sale of Assets | -31K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 4.55M | 0 | 0 | -8.96M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 214K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 4.73M | 0 | 0 | -9.05M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.67M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.89M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -11.6M | 0 | 0 | 6.00M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.24M | 0 | 0 | -2.63M | 0 | ||
| ||||||