| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -4.84M | -1.50M | -3.81M | -1.35M | -2.15M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 9K | 7K | 6K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 12K | 1.34M | 140K | 0 | 0 | ||
| Other Non Cash Operating Items | -2.11M | 557K | 4.49M | 0 | 0 | ||
| Cash From Operations | -284K | 409K | -2.39M | -982K | -1.20M | ||
| Capital Expenditures | -82K | -31.5M | 31.4M | -26K | -67K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -11.6M | 19.4M | 25.7M | 0 | 0 | ||
| Other Investing Activities | 8.58M | -23.7M | -38.2M | 0 | 0 | ||
| Cash from Investing | -2.99M | -4.29M | -12.5M | -9.90M | -1.93M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.66M | 18.2M | -6K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.66M | 18.2M | -6K | 13.4M | 81.3M | ||
| Foreign Exchange Effect | -262K | -431K | 615K | -1K | -342K | ||
| Net Change in Cash | -1.88M | 13.9M | -14.3M | 2.52M | 77.8M | ||
| ||||||