| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 358M | 305M | 318K | 204M | 152M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.63B | 3.94B | -7.87B | 0 | 0 | ||
| Other Non Cash Operating Items | 644M | 682M | -1.72B | 0 | 0 | ||
| Cash From Operations | -625M | 4.93B | -14.6B | 3.93B | 4.47B | ||
| Capital Expenditures | -103M | 77.0M | 74.0M | 68.0M | 58.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -13.0M | 470M | -1.03B | 17.0M | 5.18B | ||
| Investments | -5.92B | -21.5B | -151M | 0 | 0 | ||
| Other Investing Activities | 6.30B | 6.87B | 14.8B | 0 | 0 | ||
| Cash from Investing | 367M | -14.2B | 32.2B | -12.9B | 6.66B | ||
| Dividends Paid | -257M | -259M | 716M | -316M | -98.0M | ||
| Sale / Purchase of Stock | 102M | 3.17B | 22.0M | 0 | 0 | ||
| Net Borrowings | 713M | -3.72B | -23.0M | 0 | 0 | ||
| Other Financing Cash Flows | -551M | 10.4B | -5.06B | 0 | 0 | ||
| Cash From Financing | 7.00M | 9.60B | -18.0B | 9.17B | -11.0B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -251M | 348M | -363M | 234M | 157M | ||
| ||||||