| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 423M | 263M | -737M | 323M | 320M | ||
| Depreciation | 1.58B | -1.58B | 2.69B | 651M | 760M | ||
| Amortization | -797M | 2.25B | -2.25B | 0 | 0 | ||
| Deferred Taxes | 90.0M | -24.0M | 105M | -10.3M | -5.17M | ||
| Change In Working Capital | 105M | 254M | 415M | 0 | 0 | ||
| Other Non Cash Operating Items | 150M | 273M | 221M | 0 | 0 | ||
| Cash From Operations | 1.51B | 1.44B | 1.02B | 729M | 1.33B | ||
| Capital Expenditures | -703M | -608M | -614M | -469M | -728M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -24.0M | 3.00M | 7.00M | -15.9M | -2.19M | ||
| Investments | -2.00M | -1.00M | -2.00M | 0 | 0 | ||
| Other Investing Activities | -707M | -1.41B | -511M | 0 | 0 | ||
| Cash from Investing | -733M | -1.41B | -506M | -500M | -742M | ||
| Dividends Paid | -414M | -80.0M | 311M | -256M | -304M | ||
| Sale / Purchase of Stock | 15.0M | 10.0M | -60.0M | 0 | 0 | ||
| Net Borrowings | -179M | -55.0M | -101M | 0 | 0 | ||
| Other Financing Cash Flows | -11.0M | -9.00M | -256M | 0 | 0 | ||
| Cash From Financing | -589M | -134M | -106M | -784M | -1.15B | ||
| Foreign Exchange Effect | 0 | 0 | -3.00M | 0 | 0 | ||
| Net Change in Cash | 194M | -96.0M | 406M | -555M | -562M | ||
| ||||||