| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 285K | 460K | 240K | 102K | -418K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 5.99M | -4.52M | 423K | 0 | 0 | ||
| Other Non Cash Operating Items | 329K | 49K | 215K | 0 | 0 | ||
| Cash From Operations | 6.60M | -4.01M | 878K | 292K | -805K | ||
| Capital Expenditures | -104K | -114K | -8K | -188K | -44K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -10.2M | 0 | 0 | ||
| Other Investing Activities | 8.54M | 5.14M | 9.80M | 0 | 0 | ||
| Cash from Investing | 8.54M | 5.14M | -362K | 2.12M | -2.59M | ||
| Dividends Paid | 0 | 0 | 0 | -78K | -135K | ||
| Sale / Purchase of Stock | 17.1M | -30K | 10.8M | 0 | 0 | ||
| Net Borrowings | -11.2M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -30.8M | -27.2M | 2.41M | 0 | 0 | ||
| Cash From Financing | -24.9M | -27.2M | 13.2M | 10.3M | -1.96M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.78M | -26.1M | 13.7M | 12.8M | -5.35M | ||
| ||||||