| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JAN 2007 |
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
|
| Cash & Equivalents | 869M | 944M | 832M | 828M | 995M | ||
| Short Term Investments | 314M | 342M | 290M | 417M | 508M | ||
| Accounts Receivable | 412M | 305M | 296M | 297M | 417M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 18.5M | 49.8M | 49.9M | 0 | 23.4M | ||
| Deferred Tax Assets | 56.8M | 129M | 119M | 98.1M | 82.0M | ||
| Other Current Assets | 9.97M | 0 | 0 | 56.0M | 27.7M | ||
| Total Current Assets | 1.68B | 1.77B | 1.59B | 1.70B | 2.05B | ||
| Property, Plant & Equipment | 144M | 189M | 189M | 189M | 195M | ||
| Goodwill & Intangibles | 302M | 289M | 282M | 275M | 266M | ||
| Other Long-term Assets | 106M | 61.1M | 65.2M | 38.7M | 29.4M | ||
| Total Long-Term Assets | 719M | 651M | 648M | 615M | 620M | ||
| Total Assets | 2.40B | 2.42B | 2.23B | 2.31B | 2.67B | ||
| Accounts Payable | 27.5M | 31.1M | 25.6M | 29.8M | 30.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.30M | 607K | 565K | 657K | 988K | ||
| Other Current Liabilities | 457M | 442M | 416M | 396M | 480M | ||
| Total Current Liabilities | 805M | 662M | 626M | 618M | 741M | ||
| Long Term Debt | 215M | 215M | 15.7M | 19.7M | 21.0M | ||
| Capital Lease Obligations | 1.11M | 1.07M | 1.03M | 984K | 941K | ||
| Deferred Income Tax | 0 | 130M | 133M | 0 | 0 | ||
| Other Long-term Liabilities | 12.7M | 14.7M | 0 | 135M | 152M | ||
| Total Long-term Liabilities | 229M | 361M | 149M | 156M | 174M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.03B | 1.02B | 776M | 774M | 915M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 456K | 456K | 456K | 456K | 471K | ||
| Additional Paid-In Capital | 1.90B | 1.92B | 1.93B | 1.94B | 2.08B | ||
| Retained Earnings | -72.4M | -52.8M | -5.79M | 50.2M | 126M | ||
| Treasury Stock | -478M | -478M | -478M | -478M | -478M | ||
| Other Equity | 12.2M | 14.8M | 16.6M | 26.9M | 30.0M | ||
| Total Shareholder's Equity | 1.36B | 1.40B | 1.46B | 1.54B | 1.76B | ||
| ||||||