| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JAN 2007 |
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
|
| Net Income | -99.7M | 29.4M | 47.1M | 56.0M | 75.7M | ||
| Depreciation | 6.09M | 5.57M | 5.72M | 5.98M | 5.84M | ||
| Amortization | 78.6M | 12.9M | 7.24M | 6.15M | 50.5M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -38.5M | 34.3M | -10.8M | 3.52M | 35.4M | ||
| Other Non Cash Operating Items | 50.1M | 12.9M | 12.1M | 15.9M | -44.7M | ||
| Cash From Operations | -3.45M | 95.1M | 61.4M | 87.5M | 123M | ||
| Capital Expenditures | -9.51M | -148M | -10.9M | -6.18M | -8.99M | ||
| Sale of Assets | 0 | 106M | 0 | 0 | 0 | ||
| Acquisitions | -1.83M | 459K | -1.04M | -2K | 0 | ||
| Investments | -165M | -125M | -63.8M | -190M | -181M | ||
| Other Investing Activities | 125M | -5.97M | 103M | 85.7M | 96.1M | ||
| Cash from Investing | -41.8M | -24.9M | 38.2M | -104M | -84.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 260M | 0 | 168K | 0 | 117M | ||
| Net Borrowings | -255M | 0 | -215M | 0 | 0 | ||
| Other Financing Cash Flows | 98.6M | 18K | 15K | 1K | 12.8M | ||
| Cash From Financing | 104M | 18K | -215M | 1K | 130M | ||
| Foreign Exchange Effect | 9.44M | 5.42M | 3.01M | 12.5M | -297K | ||
| Net Change in Cash | 68.0M | 75.6M | -112M | -4.08M | 167M | ||
| ||||||