| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 51.8M | -254M | 37.9M | 34.7M | 36.1M | ||
| Depreciation | 10.9M | 11.8M | 11.8M | 12.3M | 12.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 19.3M | -83.4M | 13.7M | 12.7M | 9.40M | ||
| Change In Working Capital | -56.2M | -6.60M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9.00M | 401M | 0 | 0 | 0 | ||
| Cash From Operations | 34.8M | 69.5M | -39.5M | 34.0M | 28.0M | ||
| Capital Expenditures | -7.40M | -11.0M | -10.0M | -5.50M | -6.30M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -912M | -500K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.30M | -11.0M | 0 | 0 | 0 | ||
| Cash from Investing | -920M | -11.5M | -10.0M | -5.90M | -5.90M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -400K | 1.10M | 0 | 0 | 0 | ||
| Net Borrowings | 973M | -52.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -42.4M | 50.2M | 0 | 0 | 0 | ||
| Cash From Financing | 931M | -800K | -1.40M | -200K | -2.10M | ||
| Foreign Exchange Effect | -5.30M | -4.70M | -1.90M | 3.20M | -600K | ||
| Net Change in Cash | 40.6M | 52.5M | -52.8M | 31.1M | 19.4M | ||
| ||||||