| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 501M | 962M | 1.10B | 879M | 993M | ||
| Short Term Investments | 133M | 143M | 73.6M | 79.0M | 108M | ||
| Accounts Receivable | 17.0B | 13.1B | 11.3B | 15.7B | 16.1B | ||
| Inventories | 7.83B | 8.36B | 8.81B | 8.51B | 8.84B | ||
| Pre-paid Expenses | 0 | 0 | 199M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 2.76B | 0 | 0 | ||
| Total Current Assets | 25.5B | 22.5B | 24.3B | 25.2B | 26.0B | ||
| Property, Plant & Equipment | 18.9B | 19.2B | 19.7B | 19.7B | 20.0B | ||
| Goodwill & Intangibles | 8.87B | 12.2B | 11.8B | 11.9B | 11.6B | ||
| Other Long-term Assets | 2.45B | 2.70B | 3.24B | 3.41B | 4.92B | ||
| Total Long-Term Assets | 31.4B | 35.5B | 35.5B | 35.8B | 37.3B | ||
| Total Assets | 56.9B | 58.0B | 59.8B | 61.0B | 63.4B | ||
| Accounts Payable | 4.11B | 4.55B | 6.28B | 5.06B | 5.76B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.44B | 6.41B | 4.88B | 5.08B | 4.44B | ||
| Other Current Liabilities | 7.98B | 7.47B | 7.30B | 8.25B | 8.21B | ||
| Total Current Liabilities | 18.5B | 18.4B | 18.5B | 18.4B | 18.4B | ||
| Long Term Debt | 7.57B | 7.49B | 7.64B | 7.72B | 9.09B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.54B | 2.48B | 1.90B | 1.86B | 2.47B | ||
| Other Long-term Liabilities | 6.73B | 6.81B | 7.26B | 7.28B | 7.29B | ||
| Total Long-term Liabilities | 15.8B | 16.8B | 16.8B | 16.9B | 18.9B | ||
| Minority Interest | 609M | 659M | 700M | 759M | 803M | ||
| Total Liabilities | 34.4B | 35.9B | 35.3B | 36.0B | 38.1B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.65B | 1.63B | 1.69B | 1.69B | 1.70B | ||
| Additional Paid-In Capital | 4.00B | 3.98B | 4.15B | 4.22B | 4.29B | ||
| Retained Earnings | 15.8B | 16.1B | 17.6B | 18.7B | 18.7B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 456M | 448M | 430M | 440M | 628M | ||
| Total Shareholder's Equity | 21.9B | 22.1B | 23.8B | 25.0B | 25.3B | ||
| ||||||