| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Net Income | 1.18B | 776M | 1.10B | 1.38B | 1.39B | ||
| Depreciation | 775M | 1.17B | 1.34B | 885M | 900M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -855M | -176M | 970M | -1.38B | 480M | ||
| Other Non Cash Operating Items | -91.0M | -53.0M | -84.6M | 46.0M | -8.00M | ||
| Cash From Operations | 1.07B | 1.69B | 3.32B | 936M | 2.78B | ||
| Capital Expenditures | -660M | -746M | -1.18B | -621M | -808M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -8.93B | 87.0M | 611M | -20.0M | -3.00M | ||
| Investments | 0 | 0 | -265M | -8.00M | -12.0M | ||
| Other Investing Activities | -553M | -981M | -708M | -621M | -809M | ||
| Cash from Investing | -9.48B | -894M | -362M | -649M | -824M | ||
| Dividends Paid | -1.33B | -10.0M | 108M | -88.0M | -2.03B | ||
| Sale / Purchase of Stock | 0 | 0 | -1.21B | 0 | 0 | ||
| Net Borrowings | 457M | 0 | 6.04B | 0 | 0 | ||
| Other Financing Cash Flows | 6.11B | -319M | -7.78B | -442M | 175M | ||
| Cash From Financing | 5.23B | -329M | -2.85B | -530M | -1.86B | ||
| Foreign Exchange Effect | 0 | 0 | -27.2M | 0 | 0 | ||
| Net Change in Cash | -3.18B | 470M | 83.9M | -243M | 94.0M | ||
| ||||||