| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 3.01B | 3.85B | 3.85B | 0 | 0 | ||
| Depreciation | 1.52B | -1.52B | 3.61B | 1.95B | 3.87B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 305M | -305M | -2.74B | 4.45B | 0 | ||
| Other Non Cash Operating Items | -3.10B | 3.10B | -6.20B | 6.69B | 0 | ||
| Cash From Operations | 7.87B | -7.87B | 18.2B | 13.1B | 18.9B | ||
| Capital Expenditures | -3.76B | 3.76B | -8.92B | -5.97B | -10.9B | ||
| Sale of Assets | 19.0M | -19.0M | 43.0M | 26.0M | 164M | ||
| Acquisitions | 78.0M | -78.0M | 78.0M | -276M | -269M | ||
| Investments | -110M | 110M | -154M | 0 | 0 | ||
| Other Investing Activities | -4.36B | 4.36B | -9.03B | -6.05B | 0 | ||
| Cash from Investing | -4.37B | 4.37B | -9.06B | -6.30B | -11.1B | ||
| Dividends Paid | -1.52B | 1.52B | -3.13B | -2.49B | -4.97B | ||
| Sale / Purchase of Stock | -3.21B | 3.21B | -3.34B | 20.0M | 0 | ||
| Net Borrowings | 1.12B | -1.12B | 0 | -1.45B | 0 | ||
| Other Financing Cash Flows | -48.0M | 48.0M | -865M | 264M | 0 | ||
| Cash From Financing | -3.65B | 3.65B | -7.34B | -3.65B | -1.18B | ||
| Foreign Exchange Effect | 23.0M | -23.0M | 21.0M | -155M | 26.0M | ||
| Net Change in Cash | -130M | 130M | 1.77B | 2.98B | 6.66B | ||
| ||||||