| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.04M | 0 | 3.76M | 4.39M | 3.17M | ||
| Depreciation | 4.99M | 0 | 5.71M | 5.89M | 6.10M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 131K | 0 | 1.38M | 1.10M | 783K | ||
| Change In Working Capital | 1.54M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.41M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 10.1M | 0 | 6.60M | 19.6M | 17.6M | ||
| Capital Expenditures | -19.9M | 0 | -8.30M | -13.4M | -19.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.1M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -18.1M | 0 | -7.68M | -12.3M | -17.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 997K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.18M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.18M | 0 | -1.48M | -938K | 102K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.83M | 0 | -2.55M | 6.43M | -39K | ||
| ||||||