| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 36.5M | 28.2M | 0 | 24.3M | 35.1M | ||
| Depreciation | 26.5M | 27.1M | 0 | 27.0M | 27.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -163K | -1.36M | 0 | 833K | 1.54M | ||
| Change In Working Capital | 10.3M | -67.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.55M | 6.08M | 0 | 0 | 0 | ||
| Cash From Operations | 79.7M | -7.20M | 0 | 71.2M | 64.3M | ||
| Capital Expenditures | -23.2M | -41.7M | 0 | -46.6M | -40.9M | ||
| Sale of Assets | 57K | 8.48M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.2M | -41.7M | 0 | 0 | 0 | ||
| Cash from Investing | -23.2M | -33.2M | 0 | -47.0M | -40.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -39.1M | -23.3M | 0 | 0 | 0 | ||
| Net Borrowings | -132K | -133K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.44M | 208K | 0 | 0 | 0 | ||
| Cash From Financing | -36.8M | -23.2M | 0 | -35.3M | -26.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 19.8M | -63.6M | 0 | -11.1M | -3.02M | ||
| ||||||