| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.83M | -8.29M | 2.30M | 31K | 4.04M | ||
| Depreciation | 3.17M | 2.76M | 1.40M | 2.37M | 3.03M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -1.03M | 0 | 0 | ||
| Change In Working Capital | -576K | 10.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -877K | 2.54M | 0 | 0 | 0 | ||
| Cash From Operations | 11.5M | 7.39M | 1.12M | 5.61M | 2.91M | ||
| Capital Expenditures | -23.5M | -16.6M | 11.3M | -5.93M | -1.83M | ||
| Sale of Assets | 0 | 11.8M | -11.8M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.1M | -23.6M | 0 | 0 | 0 | ||
| Cash from Investing | -23.1M | -11.9M | -1.84M | -5.93M | -1.83M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 50K | 0 | 0 | 0 | ||
| Net Borrowings | 50K | -50K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 50K | 0 | -1.00 | 0 | -1.50M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.5M | -4.49M | -718K | -326K | -420K | ||
| ||||||