| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
|
| Cash & Equivalents | 7.07M | 11.3M | 4.86M | 2.58M | 1.08M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 130K | 94K | 157K | 258K | 145K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 281K | 0 | 70K | 341K | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 338K | 1.95M | 1.06M | 957K | 979K | ||
| Total Current Assets | 7.82M | 13.3M | 6.15M | 4.13M | 2.21M | ||
| Property, Plant & Equipment | 35.1M | 26.2M | 30.2M | 33.2M | 33.3M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 394K | 320K | 261K | 268K | 100K | ||
| Total Long-Term Assets | 35.5M | 26.5M | 30.5M | 33.5M | 33.4M | ||
| Total Assets | 43.3M | 39.8M | 36.6M | 37.6M | 35.6M | ||
| Accounts Payable | 985K | 1.37M | 710K | 1.13M | 880K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 29K | 9.09M | 26K | 11.0M | 11.4M | ||
| Other Current Liabilities | 11K | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 1.87M | 12.0M | 1.46M | 12.6M | 13.0M | ||
| Long Term Debt | 54K | 48K | 8.83M | 38K | 35K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 111K | 114K | 187K | 172K | 201K | ||
| Total Long-term Liabilities | 165K | 162K | 9.01M | 210K | 236K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.04M | 12.1M | 10.5M | 12.8M | 13.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 75.1M | 75.6M | 75.9M | 76.2M | 76.4M | ||
| Retained Earnings | -33.8M | -47.8M | -49.8M | -51.4M | -54.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 41.3M | 27.7M | 26.1M | 24.8M | 22.4M | ||
| ||||||