| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 30.2M | 10.6M | 8.53M | 36.8M | 9.82M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 6.90M | 9.41M | 11.1M | 10.4M | 14.8M | ||
| Inventories | 1.96M | 3.70M | 3.37M | 5.03M | 5.79M | ||
| Pre-paid Expenses | 1.71M | 1.88M | 1.61M | 2.38M | 2.83M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 56K | 52K | 52K | 58K | 0 | ||
| Total Current Assets | 40.8M | 25.6M | 24.6M | 54.7M | 33.3M | ||
| Property, Plant & Equipment | 69.3M | 83.7M | 100M | 121M | 146M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 3.66M | 3.61M | 4.63M | 5.32M | 6.31M | ||
| Total Long-Term Assets | 72.9M | 87.3M | 105M | 127M | 153M | ||
| Total Assets | 114M | 113M | 130M | 181M | 186M | ||
| Accounts Payable | 6.44M | 9.33M | 11.8M | 17.8M | 18.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 696K | 6.20M | 6.19M | 15.2M | 13.5M | ||
| Other Current Liabilities | 190K | 206K | 263K | 280K | 622K | ||
| Total Current Liabilities | 13.3M | 20.8M | 23.1M | 38.8M | 40.1M | ||
| Long Term Debt | 5.55M | 42K | 15.5M | 15.5M | 28K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 273K | 280K | 423K | ||
| Total Long-term Liabilities | 5.55M | 42K | 15.8M | 15.8M | 451K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 18.8M | 20.8M | 38.9M | 54.6M | 40.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 142M | 146M | 149M | 192M | 216M | ||
| Retained Earnings | -46.5M | -53.6M | -58.3M | -65.7M | -70.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -231K | -231K | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 94.9M | 92.1M | 90.7M | 127M | 145M | ||
| ||||||