| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.19B | 0 | 2.60B | 4.43B | 5.34B | ||
| Depreciation | 2.65B | 0 | 2.85B | 3.31B | 3.22B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 732M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 38.2B | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 14.9B | 0 | 5.57B | 6.76B | 8.10B | ||
| Capital Expenditures | -7.75B | 0 | -4.82B | -5.21B | -4.97B | ||
| Sale of Assets | 365M | 0 | 311M | 360M | 506M | ||
| Acquisitions | 0 | 0 | 0 | 329M | 98.0M | ||
| Investments | -208M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.80B | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -7.64B | 0 | -4.49B | -4.58B | -4.49B | ||
| Dividends Paid | -2.62B | 0 | -2.73B | -2.51B | -2.94B | ||
| Sale / Purchase of Stock | -814M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.24B | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.40B | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -4.60B | 0 | -838M | -1.68B | -2.74B | ||
| Foreign Exchange Effect | -78.0M | 0 | -79.0M | 101M | 60.0M | ||
| Net Change in Cash | 2.55B | 0 | 163M | 599M | 924M | ||
| ||||||