| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 44.5M | 60.2M | 16.5M | 31.2M | 19.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -11.3M | 17.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -3.07M | -21.7M | 0 | 0 | 0 | ||
| Cash From Operations | 30.2M | 55.9M | 19.5M | 40.3M | 34.1M | ||
| Capital Expenditures | 16.5M | 47.9M | -29.6M | -36.0M | -32.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -336K | -56K | -88K | -27K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 12.1M | 39.4M | 0 | 0 | 0 | ||
| Cash from Investing | 12.1M | 39.1M | -31.6M | 13.4M | -17.4M | ||
| Dividends Paid | -32.4M | -33.0M | -32.7M | -33.3M | -23.8M | ||
| Sale / Purchase of Stock | 346K | -174K | 0 | 0 | 0 | ||
| Net Borrowings | -17.7M | -98.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 422K | 40.8M | 0 | 0 | 0 | ||
| Cash From Financing | -49.3M | -91.0M | 10.2M | -53.7M | -15.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.00M | 3.92M | -1.88M | 3K | 1.18M | ||
| ||||||