| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 712M | 139M | -1.40B | 352M | 440M | ||
| Depreciation | 1.07B | 571M | 1.12B | -2.93B | 1.18B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -92.0M | 572M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 307M | 1.66B | 0 | 0 | 0 | ||
| Cash From Operations | 2.09B | 976M | 2.91B | -5.36B | 2.22B | ||
| Capital Expenditures | -1.11B | -610M | -1.02B | 3.29B | -873M | ||
| Sale of Assets | 21.0M | 3.26M | 22.8M | -51.5M | 17.3M | ||
| Acquisitions | -333M | 22.4M | -14.8M | 306M | -1.03M | ||
| Investments | 2.24B | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.02B | -1.56B | 0 | 0 | 0 | ||
| Cash from Investing | -1.09B | -1.53B | -47.4M | 1.71B | -665M | ||
| Dividends Paid | -1.40B | 240M | -591M | 1.75B | -134M | ||
| Sale / Purchase of Stock | 162M | 71.5M | 0 | 0 | 0 | ||
| Net Borrowings | 278M | 286M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -61.0M | -296M | 0 | 0 | 0 | ||
| Cash From Financing | -1.02B | 301M | -2.10B | 2.76B | -1.68B | ||
| Foreign Exchange Effect | 13.0M | 87.3M | -18.9M | -127M | 30.2M | ||
| Net Change in Cash | 2.00M | -165M | 741M | -1.02B | -94.6M | ||
| ||||||