| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 702K | 750K | 1.07M | 819K | 720K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.46M | 3.04M | 4.26M | 3.54M | 3.18M | ||
| Inventories | 5.88M | 5.85M | 6.08M | 5.95M | 5.99M | ||
| Pre-paid Expenses | 5.30M | 5.69M | 4.47M | 4.07M | 2.87M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 28K | 0 | 0 | 0 | ||
| Total Current Assets | 15.3M | 15.4M | 15.9M | 14.4M | 12.8M | ||
| Property, Plant & Equipment | 106M | 103M | 98.3M | 96.7M | 94.3M | ||
| Goodwill & Intangibles | 0 | 0 | 1.50M | 0 | 0 | ||
| Other Long-term Assets | 7.91M | 4.26M | 1.68M | 3.12M | 3.01M | ||
| Total Long-Term Assets | 114M | 107M | 102M | 99.8M | 97.3M | ||
| Total Assets | 129M | 122M | 117M | 114M | 110M | ||
| Accounts Payable | 9.20M | 9.91M | 6.63M | 7.95M | 7.04M | ||
| Accrued Expenses | 3.19M | 3.07M | 4.88M | 4.37M | 4.38M | ||
| Short Term Debt | 5.60M | 2.97M | 296K | 3.83M | 4.04M | ||
| Other Current Liabilities | 1.74M | 1.56M | 3.74M | 2.37M | 2.00M | ||
| Total Current Liabilities | 30.1M | 27.3M | 26.9M | 28.2M | 27.3M | ||
| Long Term Debt | 16.1M | 16.1M | 16.0M | 15.9M | 15.8M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 21.4M | 21.3M | 22.0M | 21.6M | 21.1M | ||
| Total Long-term Liabilities | 37.5M | 37.4M | 38.0M | 37.5M | 36.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 67.7M | 64.8M | 64.9M | 65.7M | 64.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 211K | 211K | 211K | 214K | 214K | ||
| Additional Paid-In Capital | 172M | 173M | 173M | 173M | 173M | ||
| Retained Earnings | -110M | -114M | -120M | -124M | -127M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.04M | -966K | -920K | -864K | -789K | ||
| Total Shareholder's Equity | 61.8M | 57.4M | 52.5M | 48.6M | 45.9M | ||
| ||||||