| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 165M | 170M | 154M | 192M | 208M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.07M | 4.15M | 0 | 6.87M | 8.60M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 170M | 175M | 154M | 199M | 217M | ||
| Property, Plant & Equipment | 1.86B | 1.83B | 1.81B | 1.79B | 1.77B | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 41.8M | 40.3M | 37.1M | 35.4M | 29.6M | ||
| Total Long-Term Assets | 1.93B | 1.91B | 1.87B | 1.84B | 1.82B | ||
| Total Assets | 2.10B | 2.09B | 2.03B | 2.04B | 2.03B | ||
| Accounts Payable | 12.5M | 13.8M | 19.7M | 20.3M | 20.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 727M | 707M | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 140M | 0 | ||
| Total Current Liabilities | 12.5M | 13.8M | 746M | 868M | 20.5M | ||
| Long Term Debt | 1.45B | 1.42B | 693M | 597M | 1.39B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 152M | 259M | 151M | 111M | 160M | ||
| Total Long-term Liabilities | 1.60B | 1.68B | 844M | 709M | 1.55B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.61B | 1.70B | 1.59B | 1.58B | 1.57B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 33K | 32K | 32K | 30K | 30K | ||
| Additional Paid-In Capital | 505M | 500M | 500M | 491M | 491M | ||
| Retained Earnings | -9.21M | -16.6M | 23.9M | 31.8M | 40.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -9.95M | -93.9M | -86.6M | -57.1M | -67.7M | ||
| Total Shareholder's Equity | 486M | 389M | 437M | 466M | 463M | ||
| ||||||