| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.0M | 9.35M | 47.0M | 14.0M | 14.4M | ||
| Depreciation | 20.1M | 20.2M | 20.6M | 20.8M | 21.1M | ||
| Amortization | 0 | 7.96M | 0 | 0 | 0 | ||
| Deferred Taxes | 2.34M | 1.63M | 14.0M | 3.43M | 3.14M | ||
| Change In Working Capital | -3.33M | 1.37M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -7.75M | -8.65M | 0 | 0 | 0 | ||
| Cash From Operations | 27.4M | 31.8M | 36.3M | 30.5M | 33.1M | ||
| Capital Expenditures | -3.53M | -53.3M | 0 | 0 | 0 | ||
| Sale of Assets | 20.8M | 21.3M | 0 | 0 | 0 | ||
| Acquisitions | -54.1M | 54.1M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.18M | -59.8M | 0 | 0 | 0 | ||
| Cash from Investing | -37.4M | 15.6M | -3.73M | 0 | -2.33M | ||
| Dividends Paid | -16.7M | -16.7M | -6.50M | -6.06M | -6.05M | ||
| Sale / Purchase of Stock | 0 | -6.60M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 440M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 38.8M | -446M | 0 | 0 | 0 | ||
| Cash From Financing | 22.1M | -29.7M | -54.8M | -856K | -17.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.1M | 17.7M | -22.3M | 29.7M | 13.7M | ||
| ||||||