| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.83M | 6.20M | 6.97M | 7.76M | 14.4M | ||
| Depreciation | 1.42M | 1.20M | 1.66M | 2.02M | 1.63M | ||
| Amortization | 355K | 357K | -1.10M | 0 | 0 | ||
| Deferred Taxes | 7K | -1.48M | 3K | 5K | 3.90M | ||
| Change In Working Capital | -4.09M | 5.54M | 7.27M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.12M | 265K | -3.68M | 0 | 0 | ||
| Cash From Operations | 4.64M | 12.1M | 9.23M | 6.63M | 8.72M | ||
| Capital Expenditures | -2.98M | -2.77M | -1.30M | -3.55M | -1.15M | ||
| Sale of Assets | 0 | 1.63M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.05M | -2.99M | 39.8M | 0 | 0 | ||
| Cash from Investing | -3.05M | -1.36M | -1.37M | -3.72M | -1.35M | ||
| Dividends Paid | -1.62M | -1.62M | -1.62M | -1.63M | -1.78M | ||
| Sale / Purchase of Stock | 1.10M | 83K | -2.22M | 0 | 0 | ||
| Net Borrowings | -4.23M | -7.83M | -8.56M | 0 | 0 | ||
| Other Financing Cash Flows | 2.30M | 17K | -3.99M | 0 | 0 | ||
| Cash From Financing | -2.45M | -9.35M | -8.15M | -2.42M | -2.95M | ||
| Foreign Exchange Effect | 402K | -102K | 174K | -252K | 166K | ||
| Net Change in Cash | -457K | 1.27M | -127K | 240K | 4.59M | ||
| ||||||