| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.8M | 2.99M | 7.89M | 7.05M | 7.28M | ||
| Depreciation | 1.42M | 1.38M | 1.58M | 1.77M | 1.52M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -4.68M | 0 | 0 | 0 | ||
| Change In Working Capital | -13.1M | 8.89M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 600K | 0 | 0 | 0 | ||
| Cash From Operations | 130K | 9.18M | 9.83M | 12.3M | 15.0M | ||
| Capital Expenditures | -1.34M | -1.39M | -1.49M | -1.38M | -2.28M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.34M | -1.39M | 0 | 0 | 0 | ||
| Cash from Investing | -1.34M | -1.39M | -1.49M | -1.38M | -10.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -246K | 381K | 0 | 0 | 0 | ||
| Net Borrowings | 181K | -328K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 17K | 0 | 0 | 0 | ||
| Cash From Financing | -65K | 70K | -23K | -5K | 233K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.28M | 7.85M | 8.33M | 10.9M | 5.10M | ||
| ||||||