| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.27M | -2.14M | 5.44M | 14.1M | 14.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -14.1M | 14.1M | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.8M | 5.26M | -10.6M | 0 | 0 | ||
| Cash From Operations | 9.53M | -3.29M | 1.93M | -3.69M | 19.9M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.10M | 238M | 0 | 0 | 0 | ||
| Other Investing Activities | -12.6M | -261M | 47.0M | 0 | 0 | ||
| Cash from Investing | -15.7M | -23.1M | 73.9M | 9.74M | -2.91M | ||
| Dividends Paid | -3.76M | 11.4M | -3.69M | -3.68M | -3.68M | ||
| Sale / Purchase of Stock | -1.81M | 6.04M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -5.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -13.2M | -2.33M | 0 | 0 | 0 | ||
| Cash From Financing | -18.8M | 10.1M | -4.57M | -3.68M | -3.68M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -24.9M | 34.1M | 20.8M | 2.37M | 13.3M | ||
| ||||||