| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -15.5M | -18.0M | -18.6M | 1.00M | -12.0M | ||
| Depreciation | 1.93M | 2.17M | 1.71M | 2.02M | 1.95M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.88M | 2.06M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.59M | 6.27M | 0 | 0 | 0 | ||
| Cash From Operations | -6.05M | -7.54M | -8.74M | -15.6M | -4.22M | ||
| Capital Expenditures | -490K | -1.46M | -2.22M | -2.76M | -1.39M | ||
| Sale of Assets | 0 | 466K | 54K | 1K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 58.7M | 0 | 0 | 0 | ||
| Other Investing Activities | -8.81M | -52.6M | 0 | 0 | 0 | ||
| Cash from Investing | -8.81M | 6.56M | 382K | -3.84M | 54K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 36.9M | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 36.9M | -2.76M | -345K | -57K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -14.9M | 35.9M | -11.1M | -19.8M | -4.22M | ||
| ||||||