| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 223K | -3.49M | -5.28M | -118M | 786K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -5.74M | 0 | 0 | 0 | ||
| Change In Working Capital | 619K | -5.99M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.31M | 24.0M | -37.8M | 0 | 0 | ||
| Cash From Operations | 6.15M | 7.50M | 3.15M | -316K | 6.75M | ||
| Capital Expenditures | 4.72M | -7K | -306K | -214K | 17.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -17.4M | 85.5M | 0 | 0 | 0 | ||
| Other Investing Activities | 70.5M | -146M | -45.5M | 0 | 0 | ||
| Cash from Investing | 53.1M | -60.1M | -112M | -9.06M | 32.2M | ||
| Dividends Paid | -2.20M | 6.61M | -974K | -790K | -615K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -8.35M | 2.92M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -23.3M | 144M | 0 | 0 | 0 | ||
| Cash From Financing | -33.8M | 154M | 107M | 5.65M | -39.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 25.4M | 23.3M | -1.59M | -3.73M | -773K | ||
| ||||||