| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 1.32B | 689M | 1.17B | 1.39B | 973M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 194M | 615M | 17.2M | -47.4M | -231M | ||
| Change In Working Capital | 3.32B | 1.89B | 338M | -4.22B | -3.46M | ||
| Other Non Cash Operating Items | 724M | -646M | 1.62B | -1.13B | 6.18B | ||
| Cash From Operations | 5.67B | 2.55B | 3.15B | 1.06B | 1.45B | ||
| Capital Expenditures | -43.2M | -418M | -25.1M | -27.6M | -115M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.32B | -576M | -2.29B | -3.33B | -574M | ||
| Other Investing Activities | 2.16B | -16.2B | 1.07B | 2.95B | -499M | ||
| Cash from Investing | 835M | -16.8B | -1.22B | -386M | -1.07B | ||
| Dividends Paid | 0 | -1.28B | 0 | -1.41B | -66.1M | ||
| Sale / Purchase of Stock | -130M | 6.33M | -553M | -207M | 124M | ||
| Net Borrowings | -957M | 1.86B | 346M | 5.13M | -338M | ||
| Other Financing Cash Flows | -5.15B | 25.0B | -1.20B | 1.25B | -8.94M | ||
| Cash From Financing | -6.24B | 25.6B | -1.40B | -366M | -289M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 271M | 11.4B | 518M | 304M | 90.3M | ||
| ||||||