| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 47.9M | 53.2M | 52.1M | 39.3M | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 379M | 0 | 0 | ||
| Other Non Cash Operating Items | -220M | 394M | -458M | 0 | 0 | ||
| Cash From Operations | -173M | 394M | 24.3M | 116M | 77.8M | ||
| Capital Expenditures | -4.74M | 825K | -9.64M | -7.54M | -1.97M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -203K | 0 | 0 | ||
| Other Investing Activities | -3.49M | 4.75M | -5.62M | 0 | 0 | ||
| Cash from Investing | -3.49M | 4.75M | -5.83M | -8.11M | -2.89M | ||
| Dividends Paid | 0 | -56.5M | 1.93M | 5.03M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -87.0M | 0 | 0 | ||
| Net Borrowings | 2.18M | -31.7M | -14.1M | 0 | 0 | ||
| Other Financing Cash Flows | -34.6M | 19.2M | -1.63M | 0 | 0 | ||
| Cash From Financing | -32.4M | -69.1M | -101M | -29.0M | -74.1M | ||
| Foreign Exchange Effect | 1.53M | -1.29M | -235K | 0 | 0 | ||
| Net Change in Cash | -207M | 328M | -82.5M | 78.8M | 841K | ||
| ||||||