| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 28.3M | 16.8M | 29.5M | 33.9M | 21.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.20M | 484K | 9.83M | -10.3M | -1.26M | ||
| Change In Working Capital | 31.9M | 24.5M | -21.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -25.2M | -15.7M | 16.7M | 0 | 0 | ||
| Cash From Operations | 33.9M | 26.1M | 79.5M | 96.5M | 114M | ||
| Capital Expenditures | -17.6M | -13.1M | -4.99M | -6.67M | -5.88M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -210K | -245K | -96K | -1.03M | 0 | ||
| Investments | -283M | -863M | 1.43B | 0 | 0 | ||
| Other Investing Activities | 345M | 681M | -1.11B | 0 | 0 | ||
| Cash from Investing | 61.4M | -182M | -43.6M | 74.2M | 16.2M | ||
| Dividends Paid | -18.2M | -18.3M | -18.3M | -18.3M | -18.4M | ||
| Sale / Purchase of Stock | 13.9M | 2.65M | -17.6M | 0 | 0 | ||
| Net Borrowings | -39K | -39K | -200M | 0 | 0 | ||
| Other Financing Cash Flows | -151M | 214M | -25.4M | 0 | 0 | ||
| Cash From Financing | -155M | 199M | -64.1M | -182M | -164M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -60.2M | 42.2M | -28.2M | -11.2M | -33.0M | ||
| ||||||