| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.32M | 2.25M | 1.46M | 740K | 921K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -473K | -270K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 544K | -38K | 0 | 0 | 0 | ||
| Cash From Operations | 2.40M | 1.95M | 941K | -996K | 4.19M | ||
| Capital Expenditures | -305K | -37K | -135K | -480K | 638K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -25.9M | -28.3M | 0 | 0 | 0 | ||
| Other Investing Activities | 25.0M | 22.1M | 0 | 0 | 0 | ||
| Cash from Investing | -828K | -6.16M | -51.0M | -38.7M | 14.2M | ||
| Dividends Paid | -777K | -828K | -1.16M | -1.01M | -1.07M | ||
| Sale / Purchase of Stock | 79K | 30.0M | 0 | 0 | 0 | ||
| Net Borrowings | 12.0M | -20.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -13.1M | 21.9M | 0 | 0 | 0 | ||
| Cash From Financing | -1.82M | 30.4M | 13.3M | 43.5M | -21.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -255K | 26.2M | -36.8M | 3.85M | -2.97M | ||
| ||||||