| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.06M | -154M | -42.4M | -38.4M | -52.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 35.4M | -35.4M | 0 | 0 | ||
| Change In Working Capital | 0 | -4.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 52.1M | 129M | 0 | 0 | 0 | ||
| Cash From Operations | 40.0M | 12.3M | -70.3M | 27.4M | 27.8M | ||
| Capital Expenditures | -2.11M | 65K | 5.92M | -907K | -968K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -4.49M | 0 | 4.12M | -80K | -14K | ||
| Investments | -306M | -5.37M | 0 | 0 | 0 | ||
| Other Investing Activities | 487M | 175M | 0 | 0 | 0 | ||
| Cash from Investing | 176M | 170M | 32.7M | 198M | 243M | ||
| Dividends Paid | -281K | 1K | 562K | 0 | 0 | ||
| Sale / Purchase of Stock | -1K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -215M | -15.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -73.2M | -245M | 0 | 0 | 0 | ||
| Cash From Financing | -288M | -260M | 114M | -282M | -276M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -71.6M | -78.0M | 76.5M | -56.4M | -5.55M | ||
| ||||||