| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 23.2M | 6.40M | -25.5M | -65.8M | -118M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | -456M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -162M | 241M | -213M | -199M | -26.7M | ||
| Cash From Operations | -139M | -209M | -238M | -265M | -144M | ||
| Capital Expenditures | -5.37M | -11.3M | -3.87M | -1.92M | -835K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8.28M | -13.3M | -12.5M | -7.44M | -7.44M | ||
| Other Investing Activities | -338M | -75.4M | 361M | 393M | 528M | ||
| Cash from Investing | -346M | -88.6M | 348M | 386M | 520M | ||
| Dividends Paid | -310K | -315K | -326K | -331K | -327K | ||
| Sale / Purchase of Stock | -71.4M | -5.25M | 543K | -116K | -1K | ||
| Net Borrowings | -19.2M | 829M | -233M | 63.0M | -674M | ||
| Other Financing Cash Flows | 611M | -296M | -316M | -94.7M | 593M | ||
| Cash From Financing | 520M | 527M | -549M | -32.2M | -81.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 35.3M | 230M | -439M | 88.7M | 295M | ||
| ||||||