| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.62M | 0 | 7.19M | 3.82M | 1.25M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -30.8M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9.55M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -19.6M | 0 | -23.9M | 9.68M | 15.9M | ||
| Capital Expenditures | -1.75M | 0 | 991K | 357K | -156K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -79.8M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 54.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -25.8M | 0 | 42.1M | 66.2M | -91.3M | ||
| Dividends Paid | -4.34M | 0 | -4.26M | -4.22M | -4.19M | ||
| Sale / Purchase of Stock | 1.03M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -245K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 42.5M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 38.9M | 0 | 20.3M | -77.7M | 19.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.47M | 0 | 38.5M | -1.79M | -56.2M | ||
| ||||||