| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 3.41B | 1.18B | -1.79B | 4.25B | 3.22B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 272M | -660M | -4.37B | 486M | -239M | ||
| Change In Working Capital | 7.60B | 15.7B | -38.7B | 44.6B | 0 | ||
| Other Non Cash Operating Items | 3.75B | 3.91B | 17.6B | 5.51B | 0 | ||
| Cash From Operations | 15.0B | 20.1B | -27.2B | 54.8B | 10.8B | ||
| Capital Expenditures | -678M | -417M | -572M | -531M | -709M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 6.65B | 0 | 31.8B | 0 | ||
| Investments | -47.5B | -27.0B | -75.0B | -6.58B | 0 | ||
| Other Investing Activities | 27.8B | 50.8B | 59.5B | 151B | 0 | ||
| Cash from Investing | -19.7B | 30.5B | -15.5B | 177B | 6.46B | ||
| Dividends Paid | -3.04B | -3.40B | -2.03B | -1.10B | -1.29B | ||
| Sale / Purchase of Stock | 6.83B | 201M | 24.9B | 30.0B | 0 | ||
| Net Borrowings | 6.58B | -9.26B | 11.2B | -10.5B | 0 | ||
| Other Financing Cash Flows | -7.03B | -37.8B | 2.10B | -109B | 0 | ||
| Cash From Financing | 3.34B | -50.2B | 36.2B | -90.7B | -50.4B | ||
| Foreign Exchange Effect | -30.0M | -85.0M | 44.0M | -79.0M | 47.0M | ||
| Net Change in Cash | -1.39B | 214M | -6.48B | 141B | -33.1B | ||
| ||||||