| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 717K | -659K | 1.27M | 1.62M | 1.71M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.27M | -531K | 164K | -1.00M | 809K | ||
| Change In Working Capital | -7.26M | -309K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.23M | 4.20M | 0 | 0 | 0 | ||
| Cash From Operations | -4.05M | 2.70M | 3.03M | -2.79M | 443K | ||
| Capital Expenditures | -107K | -56K | 720K | -186K | 40K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -17.7M | -58.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 23.0M | -15.9M | 0 | 0 | 0 | ||
| Cash from Investing | 5.34M | -74.1M | 109M | -39.9M | -10.8M | ||
| Dividends Paid | -697K | -697K | 2.05M | -909K | -735K | ||
| Sale / Purchase of Stock | 0 | 17.0M | 0 | 0 | 0 | ||
| Net Borrowings | -30.0M | -5.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 33.9M | 113M | 0 | 0 | 0 | ||
| Cash From Financing | 3.21M | 124M | -165M | 26.1M | 7.75M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.51M | 52.4M | -52.5M | -16.6M | -2.57M | ||
| ||||||