| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.44M | -10.0M | -4.37M | -6.50M | -78.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.30M | -7.37M | 1.82M | 65K | -1.89M | ||
| Change In Working Capital | 16.3M | -16.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -6.09M | 34.9M | 0 | 0 | 0 | ||
| Cash From Operations | 8.07M | 1.21M | 2.15M | 1.31M | -1.94M | ||
| Capital Expenditures | -492K | 2.52M | -313K | -5K | -85K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -65.3M | -27.7M | 0 | 0 | 0 | ||
| Other Investing Activities | 397K | -27.1M | 0 | 0 | 0 | ||
| Cash from Investing | -64.9M | -54.8M | -18.8M | 15.5M | -417K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -10.2M | -22.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 140M | 33.1M | 0 | 0 | 0 | ||
| Cash From Financing | 130M | 10.8M | 25.0M | -34.0M | 38.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 73.5M | -42.8M | 8.38M | -17.1M | 35.9M | ||
| ||||||