| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -271K | -34.3M | -4.22M | -4.52M | -3.73M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.10M | 11.7M | 0 | 0 | -78K | ||
| Change In Working Capital | 7.59M | -9.88M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.08M | 33.2M | 0 | 0 | 0 | ||
| Cash From Operations | 10.3M | 725K | -2.32M | 17.9M | 1.52M | ||
| Capital Expenditures | -12K | -111K | -20K | 32K | 745K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.59M | -10.2M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.31M | 3.37M | 0 | 0 | 0 | ||
| Cash from Investing | 4.91M | -6.79M | 14.5M | -21.7M | 97.6M | ||
| Dividends Paid | -2.01M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 21K | 8K | 0 | 0 | 0 | ||
| Net Borrowings | 1.00M | 1.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -27.0M | 14.9M | 0 | 0 | 0 | ||
| Cash From Financing | -28.0M | 15.9M | 27.3M | -51.7M | -94.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -12.7M | 9.88M | 39.5M | -55.5M | 5.03M | ||
| ||||||