| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 47.4M | 39.3M | 36.0M | 31.0M | 36.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 26.4M | -4.30M | -3.81M | -12.2M | -5.26M | ||
| Change In Working Capital | 23.3M | -6.64M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -55.0M | 38.2M | 0 | 0 | 0 | ||
| Cash From Operations | 42.2M | 66.6M | 191M | 2.38M | 96.1M | ||
| Capital Expenditures | -4.84M | -1.35M | -1.81M | -1.54M | -828K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 1.88M | -110K | ||
| Investments | -75.3M | -20.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 123M | 97.1M | 0 | 0 | 0 | ||
| Cash from Investing | 48.2M | 76.6M | -358M | -990M | -285M | ||
| Dividends Paid | -21.0M | -21.5M | -21.5M | -21.5M | -21.6M | ||
| Sale / Purchase of Stock | -13.0M | 1.82M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -43.4M | 373M | 0 | 0 | 0 | ||
| Cash From Financing | -77.5M | 354M | 571M | 742M | -66.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.9M | 497M | 404M | -245M | -256M | ||
| ||||||